
60,000 10%
54,000

480,000

60,950

57,500

125,000 22%
97,000

880,000

80,000

242,000 10%
217,800

50,000 2%
49,000

206,140

87,000

145,000

72,800 3%
70,600

645,000 60%
258,000

125,000

204,900

69,000

110,900 10%
99,810

283,000

295,000

60,000

239,000

65,000 2%
63,700